På tide å fokusere på de underliggende kvalitetene i aksjen?

Endúr – Buy, TP NOK 0.90
Time to focus on the underlying quality
We initiate coverage of Endúr with a Buy rating and NOK 0.90 target price. With majority of planned M&A now completed, recent debt problems resolved and new key personnel in place, we believe it’s time to focus on the underlying quality in Endúr. Three major acquisitions have been completed in 2020-21: BMO, Marcon and Artec Aqua. These three companies account for 85% of 2021e group revenues. BMO and Marcon operates in the steady growing marine infrastructure market, with high EBITDA margins, while Artec Aqua is a fast-growing turnkey supplier in the land-based aquaculture market. We estimate organic group EBITDA growing from NOK 173m in 2021e to NOK 298m in 2024e. We estimate 3.8x NIBD/EBITDA after the bond payment and equity issue in Nov’21, falling to 1.9x YE’23 due to cash generation. EV/EBITDA of 7.9x/6.3x/5.5x on our 2022-24 estimates is below peer group median at 8.5x/7.5x/6.8x, while our fair value estimate and TP of NOK 0.90 is based on 7x EV/EBITDA for 2024.